Skip to content
An excerpt from our financial valuation model of Tesla
Branch: master
Clone or download
Type Name Latest commit message Commit time
Failed to load latest commit information. Update May 30, 2019
Tesla Valuation for Github_5.27.19_v3.5.xlsx Add files via upload May 30, 2019


Please find an excerpt from our Tesla Valuation Model. Feel free to change the relevant variables to battle test both the bearish and the bullish investment cases. We will welcome all questions and constructive criticism and feedback. Read ARK's Blog with further explanation of our assumptions and thoughts on Tesla here

V1 published 5/22/19

V2 published 5/23/19 fixes: 2018 ASP (was previously just Model 3 ASP), slight correction on 2018 sales units, and fix of EBITDA margin formula

V3 published 5/27/19 Performed a broader extraction of balance sheet feed-throughs from the underlying model to allow the extract to more intuitively respond to different capital intensity expectations and unit sales expectations. Minor formula fix on 5/29/19. Updated debt from 2019 capital raise 5/30/19.

Authors: Sam Korus, Tasha Keeney, Brett Winton

You can’t perform that action at this time.