layout | status | published | title | author | author_login | author_email | author_url | excerpt | wordpress_id | wordpress_url | date | date_gmt | categories | comments | permalink | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
post |
publish |
true |
Convertible Note / Convertible Equity ãšã¯ïŒ |
Takuo Kihira |
tax |
tax@nmi.jp |
http:// |
ä¹
ã
ã«ã³ã³ãã¥ãŒã¿æè¡ã§ã¯ãªãããã°èšäºãæžããŸããã¹ã¿ãŒãã¢ããã®è³é調éé¢é£èšäºã§ãã<br /><br />ãã5幎ãããã®éãã¹ã¿ãŒãã¢ããã®è³é調éã§ã³ã³ããŒããã«ããŒãã»ã³ã³ããŒããã«ãšã¯ã€ãã£ãçšããããšãå¢ããŠããå°è±¡ããããŸãããããã¯ãã以åã®åé¡ã解決ããçŽ æŽãããã·ã¹ãã ãªã®ã§ãããäžæ¹ã§è¥å¹²è€éã§ç解ããã®ãé£ããåé¡ãæ±ããŠããŸããã³ã³ããŒããã«ããŒãã«é¢ããŠã¯æŽç°æ°(<a href="https://twitter.com/shibataism" target="_blank">@shibataism</a>)ã<a href="http://jp.techcrunch.com/2011/11/15/jp20111105the-guide-to-start-business-in-silicon-valley-for-japnanese2/" target="_blank">çŽ æŽãããèšäº</a>ã2011幎ã«å
¬éãããŠããã£ããããŸããããã®åŸç»å Žããã³ã³ããŒããã«ãšã¯ã€ãã£ãå«ããæ¹ããŠç°¡åã«ä»çµã¿ã解説ããããšæããŸãã<br /><br />æåã«æã£ãŠãããŸããã<span style="color:red">ããã§çŽ¹ä»ããã®ã¯ãããŸã§ããããããã¿ãŒã³ã§ãããå®éã®å
容ã¯æè³å®¶ãšèµ·æ¥å®¶ã®äº€ããå¥çŽæ¬¡ç¬¬ã«ãã£ãŠå€ãããåå·®äžå¥ã§ã</span>ããããŸã§ãäžè¬è«ãšããŠåèçšåºŠã«ãšã©ããå®éã«å¥çŽãããéã«ã¯ãã³ãã£ãŒäŒæ¥ãå°éã«ããŠããåŒè·å£«ãªã©ã«çžè«ãããŠééãã®ãªãããã«ããŠãã ãããäŒç€Ÿèšç«æã®å¥çŽã§å€±æãããšãæåŸãŸã§é¿ããŸãã<br /><br />ãªããééãã®ãªãããã«æ°ãã€ããŠã¯ããŸããã<span style="color:red">ç§ã®å°éåéã§ã¯ãªãããééããå«ãŸããŠããå¯èœæ§ãé«ã</span>ã§ãããŸã<span style="color:red">æ£ç¢ºæ§ãç ç²ã«ãããããããããåªå
ããèšè¿°ããããŸã</span>ïŒåªå
æ ªãšæ®éæ ªãåºå¥ããŠããªããæ ªã®èšç®ã¯æ¬æ¥1æ ªåäœã®äŸ¡æ Œã§ãã¹ãã§ããçïŒããã®èšäºã¯ãããŸã§ãç解ã®å©ããšããŠãšããã決ããŠéµåã¿ã«ããªãããã«ããŠãã ããã<br /><br />ããééãã«æ°ä»ãããæ¹ã¯ãæ¯é<a href="https://twitter.com/tkihira" target="_blank">@tkihira</a>ãŸã§ãé£çµ¡äžããã<br /> |
902 |
2016-01-08 13:40:45 +0900 |
2016-01-08 04:40:45 +0900 |
|
archives/902 |
ä¹ ã ã«ã³ã³ãã¥ãŒã¿æè¡ã§ã¯ãªãããã°èšäºãæžããŸããã¹ã¿ãŒãã¢ããã®è³é調éé¢é£èšäºã§ãã
ãã5幎ãããã®éãã¹ã¿ãŒãã¢ããã®è³é調éã§ã³ã³ããŒããã«ããŒãã»ã³ã³ããŒããã«ãšã¯ã€ãã£ãçšããããšãå¢ããŠããå°è±¡ããããŸãããããã¯ãã以åã®åé¡ã解決ããçŽ æŽãããã·ã¹ãã ãªã®ã§ãããäžæ¹ã§è¥å¹²è€éã§ç解ããã®ãé£ããåé¡ãæ±ããŠããŸããã³ã³ããŒããã«ããŒãã«é¢ããŠã¯æŽç°æ°(@shibataism)ãçŽ æŽãããèšäºã2011幎ã«å ¬éãããŠããã£ããããŸããããã®åŸç»å Žããã³ã³ããŒããã«ãšã¯ã€ãã£ãå«ããæ¹ããŠç°¡åã«ä»çµã¿ã解説ããããšæããŸãã
æåã«æã£ãŠãããŸãããããã§çŽ¹ä»ããã®ã¯ãããŸã§ããããããã¿ãŒã³ã§ãããå®éã®å 容ã¯æè³å®¶ãšèµ·æ¥å®¶ã®äº€ããå¥çŽæ¬¡ç¬¬ã«ãã£ãŠå€ãããåå·®äžå¥ã§ãããããŸã§ãäžè¬è«ãšããŠåèçšåºŠã«ãšã©ããå®éã«å¥çŽãããéã«ã¯ãã³ãã£ãŒäŒæ¥ãå°éã«ããŠããåŒè·å£«ãªã©ã«çžè«ãããŠééãã®ãªãããã«ããŠãã ãããäŒç€Ÿèšç«æã®å¥çŽã§å€±æãããšãæåŸãŸã§é¿ããŸãã
ãªããééãã®ãªãããã«æ°ãã€ããŠã¯ããŸãããç§ã®å°éåéã§ã¯ãªãããééããå«ãŸããŠããå¯èœæ§ãé«ãã§ãããŸãæ£ç¢ºæ§ãç ç²ã«ãããããããããåªå ããèšè¿°ããããŸãïŒåªå æ ªãšæ®éæ ªãåºå¥ããŠããªããæ ªã®èšç®ã¯æ¬æ¥1æ ªåäœã®äŸ¡æ Œã§ãã¹ãã§ããçïŒããã®èšäºã¯ãããŸã§ãç解ã®å©ããšããŠãšããã決ããŠéµåã¿ã«ããªãããã«ããŠãã ããã
ããééãã«æ°ä»ãããæ¹ã¯ãæ¯é@tkihiraãŸã§ãé£çµ¡äžããã
Convertible NoteïŒã³ã³ããŒããã«ããŒããConvertible DebtãšãåŒã°ããïŒãç»å Žãã以åã¯ãåºæ¥ãã°ããã®ã¹ã¿ãŒãã¢ããã«æè³ãããéã«å€§å€é£ããåé¡ããããŸãããåºæ¥ãã°ããã®äŒç€Ÿã®é©åãªæ䟡ç·é¡ãæšå®ããããšãåºæ¥ãªãããšããåé¡ã§ãã
äŸããããŸããããããªããäœãããžãã¹ãæãã€ãããã³ãã£ãŒãèµ·æ¥ããããšæãç«ã£ããšããŸããããããªãæåã®ãããã¯ããäœããŸã§ã«5000äžåã®æè³ãåããããšè©Šç®ãããŸãä»ã®æ®µéã§ãã®ããžãã¹ã«5000äžåæè³ãããŠããããšæããã³ãã£ãŒãã£ãã¿ã«ïŒä»¥äžVCïŒããã£ããšããŸãããäºãã®éèŠããããããŠããã®ã§ç°¡åã«é²ãããšæããããäžã€åé¡ããããŸããããªãã¯æè³å®¶ã®æ¹ã«ãæ ªãäœããŒã»ã³ãæž¡ãã°ããã§ããããïŒ
åºæ¬çã«ãããªããšããŠã¯æ ªãããããæž¡ããããªãã¯ãã§ããå°æ¥ã®è³æ¬æ¿çãèãã10%ãããã«æãããâŠãšæã£ããšããŸãããããããããš5000äžåã§10%ã®æ ªã«ãªãã®ã§ãäŒç€Ÿã®æ䟡ç·é¡ã¯5ååãšããããšã«ãªããŸããåºè³éãšããªããšïŒå ±ååµæ¥è ãšïŒã¢ã€ãã¢ã ãã®äŒç€Ÿã«5ååã®å€æ®µãã€ãããšããããšã§ããããŸãã«çŽæã«ã¯ãããŠããŸãããVCãšããŠã¯åœç¶åã°ãããããŸããããŸãïŒä»åã®äž»é¡ã§ã¯ãªãã®ã§è©³çŽ°ã¯çç¥ããŸããïŒæåã®æ䟡ç·é¡ãé«ããããšã次ã«æè³ãåããããšæã£ãæã«æ§ã ãªåé¡ãèµ·ãããŸãã®ã§ãå®ã¯èµ·æ¥å®¶ãšããŠã誀ã£ãæ䟡ç·é¡ã¯å¬ãããããŸããã
ã§ã¯æ䟡ç·é¡ããããæ£ããã®ã§ãããããåºæ¥ãã°ããã®äŒç€Ÿã1ååãšè©Šç®ããŠãããŸã é«ããããããããŸãããããã1ååã®æ䟡ç·é¡ã ãšãVCã«50ïŒ ãã®æ ªãæž¡ãããšã«ãªããŸããããã¯è³æ¬æ¿çãšããŠã¯èŽåœçãªå€±æã§ãäŒç€Ÿéå¶ãŸã§VCã«ã³ã³ãããŒã«ãããããšã«ãªããŸãã
ãã®ããã«ãäŒç€Ÿèšç«çŽåŸã¯æ䟡ç·é¡ãæ£ããæšå®ããããšãäºå®äžäžå¯èœã§ãããšããåé¡ããã£ãã®ã§ãïŒæ£ç¢ºã«ã¯ãèµ·æ¥å®¶ãšVCãèšç«çŽåŸã«æ䟡ç·é¡ã§åæããã®ãé£ãããšããåé¡ã§ãïŒãããã解決ããã®ãConvertible Noteã§ãã
äŒèšçã«æ£ç¢ºãªå®çŸ©ãæŸãæããŠç°¡åã«èª¬æãããšãConvertible Noteã¯ãå æãã§æè³éãè²°ã£ãŠãåŸã§æ䟡ç·é¡ãç®åºããŠããã®æ䟡ç·é¡ã«èŠåã£ãæ ªãåŸæ¥æž¡ãããšãããã®ã§ããæŠèŠã玹ä»ããŸãããã
ãã³ãã£ãŒäŒæ¥ãšããã®ã¯ã1ã€ã®äŒç€Ÿãäœåãã«åããè³é調éãè¡ãã®ãäžè¬çã§ããããããã®ããäŒç€Ÿèšç«æã«ã·ãŒãã©ãŠã³ããšããè³é調éïŒæ°åäžãæ°ååãäžè¬çïŒãå®æœããããã§åŸããéã§ãããã¯ããäœããäžã®äžã«çºè¡šããŸããããã§æå¿ããæãããšãã·ãªãŒãºAãšããè³é調éïŒæ°ååãæ°åååèŠæš¡ïŒãå®æœããŸããããããäŒç€Ÿã«ãã£ãŠåå·®äžå¥ãªã®ã§ãããŸã§ãäžè¬è«ã§ãããã·ãŒãã©ãŠã³ãã®åŸã«ãã倧ããªè³é調éãããã®ã¯ã»ãŒç¢ºå®ã§ãã
Convertible Noteã¯ããã®ã·ãªãŒãºAã®è³é調éãããã¿ã€ãã³ã°ã§ïŒæ£ç¢ºãªã¿ã€ãã³ã°ã¯å¥çŽã«ãããŸãïŒãã·ãŒãã©ãŠã³ãã®æ ªãäžç·ã«è©äŸ¡ãã¡ãããããšããæŠç¥ã§ãããã®ã¿ã€ãã³ã°ã§ã¯ãããã¯ããå®æããããçšåºŠæå¿ããã€ããã§ãããæ¯èŒçæ£ç¢ºãªæ䟡ç·é¡ãç®åºããããšãå¯èœã§ããConvertible Noteãå©çšããããšã§ãã·ãŒãã©ãŠã³ãã®æç¹ã§æ䟡ç·é¡ãèŠç©ããã®ãé£ããã£ãåé¡ã解決ããäŒç€Ÿãæåã«åããè³éãæ¯èŒçå®å šã«æè³ããããšãã§ããããã«ãªããŸãã
ãã®æ䟡ç·é¡ãå ã«ã·ãŒãã©ãŠã³ãã®æè³éãæ ªã«å€æããïŒConvertããïŒç€ŸåµïŒNoteïŒããšããæå³ã§Convertible NoteãšåŒã°ããŸãã
ã§ã¯å®éã®ä»çµã¿ã玹ä»ããŸããããå ã»ã©ã®äŸãšåãããæè³å®¶ïŒæè³å®¶Î±ïŒã¯èµ·æ¥å®¶ã«5000äžåã®æè³ããããšããŸããããConvertible Noteãå©çšããŠããéãã次ã®æè³æ©äŒïŒã·ãªãŒãºAïŒãŸã§æ䟡ç·é¡ãè©äŸ¡ããå¿ èŠã¯ãããŸããã
ãããŠç³ãèš³ç¡ãã®ã§ãããå®éã®æ ªã®èšç®ã¯Convertible Note転æã«ããåžèåãèµ·ãã倧å€è€éãªãã®ãšãªã£ãŠããŸããŸããããã§ã¯ãããããããåªå ããŠããã£ãããšããèšç®ã§æèŠãæŽãã§ãããããšæã£ãŠãããŸããå®éã®èšç®ã¯ãã®èšäºã®æåŸã§çŽ¹ä»ããŸãã
ããŠèµ·æ¥å®¶ã¯5000äžåã§æåã®ãããã¯ããäœãäžããæå¿ããæãã1幎åŸã«ã·ãªãŒãºAã®è³é調éãå®æœããŸãããäŒç€Ÿã¯12ååã§è©äŸ¡ããã3ååã®è¿œå æè³ãåããããšã«ãªããŸããããã®3ååã®æè³å®¶éïŒæè³å®¶Î²ïŒã«ã¯ã3åå/(12+3)åå=20%ã®æ ªãæž¡ãããšã«ãªããŸããConvertible Noteã¯ããã®ã¿ã€ãã³ã°ã§æè³å®¶Î±ã®æ ªãè©äŸ¡ããããšã«ãªããŸãã
äœãèããã«æè³å®¶Î±ã®æè³éãæ ªã«å€æããã°5000äžå/12åå=4.17%ã«ãªããŸãããããæè³å®¶Î±ã¯æè³å®¶Î²ã«æ¯ã¹ãŠ1幎ãæ©ããªã¹ã¯ã®ããæè³ãããŠããã®ã§ãæè³å®¶Î²ãšåãããã«è©äŸ¡ããã®ã¯äžå ¬å¹³ã§ããããã§åºãŠããã®ãCAPïŒãã£ãããäžéïŒãšãããã©ã¡ãŒã¿ã§ãããããããConvertible Noteã®å¥çŽãç· çµãããšãã«ãæè³å®¶Î±ãšèµ·æ¥å®¶ã¯CAPãé©åãªé¡ã«èšå®ããŠãããŸããäŸãã°ä»åãCAPïŒ5ååãšèšå®ããŠå¥çŽããŠãããšããŸãããããã®å Žåãæè³å®¶Î±ã¯4.17%ã§ã¯ãªãã5000äžå/5ååïŒ10%ã®æ ªãæã«ããããšãåºæ¥ãŸãããã®äŸã®å Žåæè³å®¶Î±ã¯ããã¡æ©ããã®äŒç€Ÿã«æè³ããã¡ãªãããšããŠãåŸã§æè³ããæè³å®¶Î²ã«æ¯ã¹ãŠå以äžã«æå©ãªæ¡ä»¶ã§æ ªãæã«ããããšãåºæ¥ãŸããã
ããããæã£ããããããã¯ãã®æå¿ããæªããã·ãªãŒãºAã§äŒç€Ÿã4ååã§ããè©äŸ¡ãããªãã£ããã©ããªãã§ããããïŒCAPã¯5ååãªã®ã§ãæè³å®¶Î±ãCAPã§è©äŸ¡ããããšæã«ãªããããCAPãæå³ãæããªããªããŸãããã®å Žåã¯ãdiscountïŒãã£ã¹ã«ãŠã³ããå²åŒçïŒãšãããã©ã¡ãŒã¿ãå©çšããŸãããã¡ãããããããConvertible Noteã®å¥çŽã®éãæè³å®¶Î±ãšèµ·æ¥å®¶ã®éã§é©åãªã¬ãŒããèšå®ããŠãããŸããä»®ã«ä»ådiscount=20%ãšèšå®ãããŠããå Žåãæè³å®¶Î±ã¯æ¬æ¥4ååã®æ䟡ç·é¡ã§ãããšããã20ïŒ å²ãåŒããŠèšç®ãã5000äžå/(4*0.8)åå=15.625%ã®æ ªãåŸãããšã«ãªããŸããæ¬æ¥ã®4ååã®æ䟡ç·é¡ã®å Žåã¯5000äžå/4ååïŒ12.5%ãªã®ã§ãæè³å®¶Î²ã«æ¯ã¹ãããã«æå©ãªæ¡ä»¶ã«ãªã£ãŠããŸãã
ãã®ããã«Convertible Noteã¯ãäŒç€Ÿèšç«æã«æ䟡ç·é¡ãç®å®ããããšç¡ãåºè³ããããšãå¯èœã§ãããCAPãšdiscountã®äž¡ãã©ã¡ãŒã¿ã«ãã£ãŠåæã«åºè³ããæè³å®¶ãä¿è·ããä»çµã¿ã«ãªã£ãŠãããŸããæè³å®¶ã¯CAPãšdiscountã®æå©ãªæ¹ãéžãã§æ ªã«å€æããããšãåºæ¥ãŸããCAPã¯ããžãã¹ã«ããåå·®äžå¥ã§ãããdiscountã¯0ã35%ããããæ®éã§ã20%ã«ããäºãå€ãããããšèããŠããŸãã
Convertible Noteã®å¥çŽã§å€§åãªã®ã¯ãCAPãšdiscountã®äž¡ãã©ã¡ãŒã¿ã§ããäžè¬çã«æè³å®¶ãšèµ·æ¥å®¶ã¯ããã®äž¡æ¹ã®ãã©ã¡ãŒã¿ïŒå®éã«ã¯äž»ã«CAPïŒãšå®éã®åºè³éé¡ãæã亀æžããããšã«ãªãã§ãããã
ããŠãäžã§ãµã©ããšãConvertible Note ïŒ è»¢æ瀟åµããšæžããŸãããã瀟åµãšããã®ã¯ããããäŒç€Ÿã®åéã§ããäŒç€ŸèŠç¹ã§èŠããšãå®ã¯Convertible Noteã¯æè³å®¶ããåéãããŠããããšã«ãªããŸãããªã®ã§ãConvertible Noteã®å¥çŽã«ã¯åé絡ã¿ã®ãã©ã¡ãŒã¿ãååšããŸããinterestïŒå©çïŒãšdue dateïŒãããã¯maturity dateãæºææ¥ïŒã§ãã
äŒç€Ÿã¯ãæºææ¥ïŒå€§äœå¥çŽç· çµãã1幎ã2幎åŸããããŠã1幎ååŸïŒãŸã§ã«ã·ãªãŒãºAçã®è³é調éãå®çŸåºæ¥ããæè³å®¶Î±ãConvertible Noteãæ ªã«è»¢æããããšãåºæ¥ãªãã£ãå Žåããã®æè³éïŒïŒåéïŒãæè³å®¶Î±ã«è¿ã矩åãè² ããŸããããã¯åæ¹ã«åã£ãŠæãŸãããªãæªæ¥ã§ããæè³å®¶Î±ã¯ããããå©çã®ãªã¿ãŒã³ãªã©æåŸ ããŠãããŸããããè³é調éãåºæ¥ãŠããªã以äžäŒç€Ÿã«çŸéã¯ãªããåéãè¿ããç¶æ ã§ã¯ãããŸãããããããå Žåãæè³å®¶Î±ãšäŒç€ŸåŽã§çžè«ããŠæ°ããªæéãèšãããããããã¯äŒç€Ÿãæž ç®ãããããšãããããªè©±ã«ãªããŸãã
ãªããããã¯ãããŸã§ãäŒç€Ÿã®åéã§ãããèµ·æ¥å®¶ã®åéã§ã¯ãªããšããããšã«æ³šæããŠãã ãããä»®ã«äŒç€Ÿãæž ç®ãããšããŠãïŒåœããåã®å¥çŽãçµãã§ããéãâŠæããã®åæãçµæ§ç°¡åã«åŽ©ããã®ã§èŠæ³šæãªã®ã§ããïŒèµ·æ¥å®¶ãå人çã«åéãè©ä»£ããããå¿ èŠã¯ãããŸãããäŒç€Ÿã«æ®ã£ãŠããè³ç£ãæž ç®ããŠçµäºãšãªããŸãã
äžè¬çã«Convertible Noteã®interestã¯VCã®ãªã¿ãŒã³ãå·Šå³ãããã®ã§ã¯ãªããããã«æ³šåããVCã¯ã»ãšãã©ããŸãããäžè¬çã«2%ãããã®æ°åãåããšèããŠããŸãã
ãªãçŸå®ã«ãConvertible Noteã§è¿éã®æš©å©ãè¡äœ¿ããVCã¯ãŸãããŸããïŒã©ãã絶察ã«åååºæ¥ãŸããïŒããªã®ã§æºææ¥ã«ãªããšå¥çŽã®å»¶é·ã®æç¶ããããã®ãåžžèãªã®ã§ããããã®äºåæç¶ããæè³å®¶ã«ãšã£ãŠãèµ·æ¥å®¶ã«ãšã£ãŠãé¢åãªã ããªã®ã§ããããã§çãŸããã®ããConvertible Equityã§ãã
瀟åµãšãã圢ã ãšæ¬æ¥æè³å®¶ã«ãšã£ãŠæå©ãªã®ã§ãããäžè¿°ããéãå®éã«æè³å®¶ã瀟åµãçŸéã§ååããããšãæ³å®ããŠããªãã®ãæ®éã§ããããã§ããäºãã«åã£ãŠæå³ã®èã瀟åµãšãããã®ããããæ ªã«å€æããæš©å©ã ããããåããããããšããæå³ã§çã¿åºãããã®ãConvertible EquityïŒã³ã³ããŒããã«ãšã¯ã€ãã£ïŒã§ãã
Convertible Equityã®å ŽåããCAPãšdiscountã®2ã€ãéèŠãªã®ã¯Convertible Noteãšåãã§ãããã Convertible Equityã¯åéã§ã¯ãªããããdue dateïŒæºææ¥ïŒãinterestïŒå©æ¯ïŒãšããæŠå¿µãååšããŸããããã®åæè³å®¶ã«ãšã£ãŠäžå©ãèµ·æ¥å®¶ã«ãšã£ãŠæå©ã ãšèšããã§ãããããäžè¿°ãããšããäž¡è ãšãå©æ¯ã§ã®ååã¯ããŸãèããŠããªããããè¿å¹Žã§ã¯Convertible Noteãšåãããã«åºãéçšãããŠããŸãã
æãèµ·æ¥å®¶ã«ãšã£ãŠåžžã«Convertible EquityãåªããŠããããšããããã§ããããŸãããConvertible Noteã«ãããŠãèµ·æ¥å®¶ã¯æºææ¥ã«æ ªãæè³å®¶ããè²·ãæ»ãæš©å©ãæã£ãŠããããšããããŸãããConvertible Equityã«ã¯ãã®ãããªæš©å©ã¯ãããŸããããŸãååŸã«æè³ãåããããšãæ³å®ããå ŽåãConvertible Noteãéžãã æ¹ãæè³ãåããããç¶æ³ãããã§ãããããããŸã§ããã®å Žã®ç¶æ³ã«å¿ããé©ããŠããæ¹ãéžã¶ããšã«ãªãã§ãããã
è¿å¹ŽY-CombinatorãSAFEãšããConvertible Equityã®ãã³ãã¬ãŒããå ¬éããŠãããæè³å®¶ãšèµ·æ¥å®¶ãConvertible Equityã§å¥çŽããéã«é »ç¹ã«å©çšãããŠããŸãã
Convertible NoteãConvertible Equityã«ããã倧ããªã¡ãªããã®äžã€ããæ³ååŠçãå§åçã«çãããšããããšãæããããŸãã倧äœæ³šç®ãã¹ããã€ã³ãã¯æ±ºãŸã£ãŠããã®ã§ãåŒè·å£«è²»çšãé«ãã€ããªãããšãæåŸ ã§ããŸããç¹ã«èµ·æ¥æã¯ãããã¯ãéçºã®ããã«ããã¹ãããšãå€ããConvertible Note/Convertible Equityãå©çšããã®ã¯å€§ããªæéã»ééã®ç¯çŽã«ãªããŸãïŒäŸãã°SAFEã®ãã³ãã¬ãŒããã®ãŸãŸã ãšVCåŽã®æ³åãã§ãã¯ãäžç¬ã§ãïŒã
ãã ãåãã¿ã€ãã³ã°ã§åºè³ãããæè³å®¶ã®äººãã¡ã«ã¯ãã§ã¢ãªæ¡ä»¶ãæ瀺ããããšã«æ³šæããŸãããããã¯ãã«ã«ã«ã¯éãæ¡ä»¶ã§å¥çŽããããšãåºæ¥ãŸãããäžæ¹ã«ã¯æå©ãªæ¡ä»¶ãäžæ¹ã«ã¯äžå©ãªæ¡ä»¶ã§å¥çŽããã®ã¯éåžžã«ã¢ã³ãã§ã¢ã§ãããã»ãŒééããªãåŸã®çŠæ ¹ãšãªããŸããCAPãdiscountã ãã§ãªããä»åã¯èª¬æããŸããã§ãããMFNçã®çŽ°ããïŒããã©å€§åãªïŒæ¡é ãªã©ããã£ãããšåæãåãã®ã倧åã§ãã
ãŸã现ãã話ã§è足æ°å³ã§ããäžã€ã ããSAFEã§ã¯ãã©ãã«ã«ãªãããšããªãã®ã§å€§äžå€«ãªã®ã§ãããConvertible Noteãªã©ã§å¥çŽããå Žåãã·ãªãŒãºAã§liquidationãèšãäžãããããªå¥çŽåœ¢æ ã«ãªããªãããã«æ°ãã€ããŸããããliquidationãšããã®ã¯äŒç€Ÿãæž ç®ããéã«äŒç€Ÿã«æ®ã£ãŠããè³ç£ãåŸãæš©å©ã§ãåçïŒãããŠã1åãçšã«1.5åã2åãªã©ïŒã§ããããããŸããäŸãã°åºè³é¡ïŒæ ªã®è©äŸ¡é¡ïŒã1000äžåã§liquidationã1.5åã®æãäŒç€Ÿæž ç®æã«1500äžååã®è³ç£ãåªå çã«åŸãæš©å©ãæã¡ãŸããããèªäœã¯æè³å®¶ä¿è·ã®èŠ³ç¹ããåé¡ãªãã®ã§ãããäŸãã°æè³å®¶Î±ãConvertible Noteã§CAP5ååã§5000äžåæè³ããã·ãªãŒãºAã§ïŒPreã®ïŒè©äŸ¡é¡ã12ååãæè³å®¶Î²ã3ååæè³ããšããäžè¿°ã®äŸã®å Žåã«æè³å®¶Î±ã¯10%ã®æ ªãæã€ããšã«ãªããŸããããã®å Žåã®liquidationã®æš©å©ã¯ïŒä»®ã«1åã ã£ããšããŠãïŒ15ååã®10%ã§1å5000äžåãšæè³é¡ã®3åã«ããªããŸããç¹ã«CAPãšèª¿éé¡ã®å·®ã倧ããå Žåã«ã¯åé¡ã«ãªãã®ã§ãæ°ãã€ããªããã°ãããŸããã
ãã®èšäºã§ã¯Convertible Note/Convertible Equityã®ã倧äœã®æãããæŽãã§ãããããšãç®çã«ããŠãããŸãããããŸã§èªãã§ãã ãã£ãæ¹ã®åèã«ãªãã°å¹žãã§ãããå®éã«æè³å®¶ãšå¥çŽããããéã«ã¯ãã®èšè¿°ãéµåã¿ã«ãããå¿ ã詳ããåŒè·å£«çã«çžè«ããããã«ããŠãã ãããä»®ã«SAFEã®ãã³ãã¬ãŒãããã®ãŸãŸå©çšããå Žåã§ããåŒè·å£«ãžã®çžè«ã¯å¿ é ã ãšèããŠãããŸãã
ãŸããæè³å®¶Î±ã5000äžåã®SAFEãCAP5ååã§è»¢æããå Žåã®èšç®ã§ããæè³å®¶Î²ã¯æè³åŸã®æ䟡ç·é¡ã15ååã§è©äŸ¡ãããã®äžã®20%ïŒ3åååïŒã®æ ªãèŠæ±ããŠããç¶æ ã§ãã
ããããèšç®ã¯æ ªåäœã§èšç®ããã®ã倧åæã§ããæè³å®¶Î²ã®æè³åã«1,000,000æ ªïŒ100äžæ ªïŒãã£ããšããŸãããããã®å ŽåãCAPã®å¥çŽã«ããSAFEã¯äžæ ªããã
CAP 500,000,000å ÷ 1,000,000 æ ª = 500å / æ ª
ã§å€æããããšãåºæ¥ãŸãã5000äžåã500åã§å€æããããšã«ãªãã®ã§ã
5000äžå ÷ 500å/æ ª = 100,000 æ ª
äžèšã®èšç®ã«ããã10äžæ ªã®æ°ããæ ªã«è»¢æãããããšã«ãªããŸãããã®æç¹ã§ç·æ ªæ°ã¯
1,000,000æ ªïŒ100,000æ ªïŒ1,100,000æ ª
ãã®ããã«ã10%å¢ããŠ110äžæ ªã«ãªããŸãã
ãããŠæè³å®¶Î²ã®ããã«æ ªãçºè¡ããŸãã圌ãã¯20%ãèŠæ±ããŠããã®ã§ãæè³å®¶Î²ã®å¢è³åŸã®ç·æ ªæ°ã
1,100,000æ ª / (100% - 20%) = 1,375,000 æ ª
ã«ãªããæè³å®¶Î²ã®æã¡åã¯
1,375,000 æ ª - 1,100,000æ ª = 275,000 æ ª
ãšãªããŸãããããããšãæè³å®¶Î²ã®1æ ªãããã®è³Œå ¥äŸ¡æ Œã¯
300,000,000å ÷ 275,000 æ ª = 1090.91å / æ ª
ãšãªããŸããããã¯ãSAFEã®è»¢æäŸ¡æ Œ500åã«æ¯ã¹ãŠå以äžã®äŸ¡æ Œãšãªã£ãŠãããCAPã«ãã£ãŠæè³å®¶Î±ã®å©çãä¿è·ãããŠããããšãããããŸãã
ããŠã次ã®äŸã«ãã€ããŸããããæè³å®¶Î±ã5000äžåã®SAFEãdiscount 20%ã§è»¢æããå Žåã®èšç®ã§ããæè³å®¶Î²ã¯æè³åŸã®æ䟡ç·é¡ã5ååã§è©äŸ¡ãããã®äžã®20%ïŒ1åååïŒã®æ ªãèŠæ±ããŠããç¶æ ã§ããåäŸãšåãããã«ãæè³å®¶Î²ã®æè³åã«1,000,000æ ªïŒ100äžæ ªïŒãã£ããšããŸãããã
ããŠãããã§æçµçãªSAFEã®è»¢æäŸ¡æ Œã xå / æ ª ãšããŸãããã®å Žåãæè³éé¡5000äžåãæ ªã«å€æããã
50,000,000å ÷ xå/æ ª = 50, 000,000 ÷ x æ ª
äžèšã®èšç®ã«ããã5000äžÃ·xæ ªã®æ°ããæ ªã«è»¢æãããããšã«ãªããŸãããã®æç¹ã§ç·æ ªæ°ã¯
1,000,000æ ªïŒ50,000,000 ÷ xæ ª ïŒ (1,000,000 + 50,000,000 ÷ x)æ ª
ãã®ããã«ãä»ã¯ãŸã ããããããããªããã©ç·æ ªæ°ã¯å¢ããŸãã
ãããŠæè³å®¶Î²ã®ããã«æ ªãçºè¡ããŸãã圌ãã¯20%ãèŠæ±ããŠããã®ã§ãæè³å®¶Î²ã®å¢è³åŸã®ç·æ ªæ°ã
(1,000,000 + 50,000,000 ÷ x) æ ª / (100% - 20%) = (1,250,000 + 62,500,000 ÷ x) æ ª
ã«ãªããæè³å®¶Î²ã®æã¡åã¯
(1,250,000 + 62,500,000 ÷ x) æ ª - (1,000,000 + 50,000,000 ÷ x) æ ª = 250,000 + (12,500,000 ÷ x) æ ª
ãšãªããŸãããããããšãæè³å®¶Î²ã®1æ ªãããã®è³Œå ¥äŸ¡æ Œã¯
100,000,000å ÷ (250,000 + (12,500,000 ÷ x) )å/æ ª
ãšãªããŸããSAFEã®è»¢æäŸ¡æ Œãæè³å®¶Î²ã®è³Œå ¥äŸ¡æ Œãã20%å²åŒïŒdiscountïŒãããã®ã§ã
100,000,000å ÷ (250,000 + (12,500,000 ÷ x) )å/æ ª * (100% - 20%) = x å/æ ª
ãã®æ¹çšåŒã解ããšãSAFEã®è»¢æäŸ¡æ Œã¯
x = 270å/æ ª
ã«ãªããæè³å®¶Î²ã®è³Œå ¥äŸ¡æ Œã¯
100,000,000å ÷ (250,000 + (12,500,000 ÷ 270) )å/æ ª = 337.5å/æ ª = 270å/æ ª ÷ (100% - 20%)
ãšãªããæè³å®¶Î²ã«æ¯ã¹ãŠæè³å®¶Î±ã20%æå©ãªæ¡ä»¶ã§è»¢æã§ããdiscountã§ãæè³å®¶Î±ã®å©çãä¿è·ãããŠããããšãããããŸãã
倧å€ã§ããïŒãããªèšç®ã¯ç¬æã«åºæ¥ãªãã®ã§ãæ¬æã®æŠç®ã¿ãããªé¢šã«å€§äœã®æèŠãæŽãã§è²°ãã°ããããšæããŸãã
Webäžã«Convertible NoteãConvertible Equityåšãã§æ¥æ¬èªã®è³æãå°ãªãã£ãã®ã§ãåèã«ãªãã°ãšæã£ãŠèšäºãæžããŸãããééããå«ãŸããŠãããšæããŸãããã©ããã容赊ãã ãããäœãã³ã¡ã³ãçãããã°@tkihiraãŸã§ãé£çµ¡äžããã