-
Notifications
You must be signed in to change notification settings - Fork 0
/
nordpool_additional_cost.jinja
198 lines (162 loc) · 6.92 KB
/
nordpool_additional_cost.jinja
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
{# https://github.com/ArveVM/nordpool_additional_cost/ #}
{# - - - - - - - - - - - - - - - - - - - - - - - - - - - - #}
{# _ _ _ Main-macro with inputs: #}
{% macro nac(config) %}
{%- set out_function = config.function %}
{# _ _ _ Set price in currency and cent multiplier: #}
{%- if config.price_in_cents == true %}
{%- set cent_multiplier = 100 %}
{%- else%}
{%- set cent_multiplier = 1 %}
{%- endif %}
{%- set price_currency = config.timeslot_price/cent_multiplier %}
{# _ _ _ Get country out of transporter-prefix #}
{%- set country_id = config.transporter[0:3] %}
{%- if country_id == "no_" %}
{%- set transport = norway_transport_fee(config.transporter, config.timeslot)|float %}
{%- set transport_broker = transport + config.brokerfee|float %}
{%- set subsidy = norway_state_subsidy(price_currency)|float %}
{%- set price_subsidized = price_currency - subsidy %}
{%- set price_subz_tb = price_subsidized + transport_broker %}
{%- set state_fee_ex_vat = norway_state_fees("enova_and_elavgift_ex_vat")|float %}
{%- if config.output_vat == true %}
{%- set state_fee_vat = (transport_broker + price_subsidized + state_fee_ex_vat)
* norway_state_fees("vat_ontop")|float -%}
{%- set price_subz_tb_sf_vat = price_subz_tb + state_fee_ex_vat + state_fee_vat %}
{%- endif %}
{%- else %}
{%- set out_function = "error" %}
{%- set out_msg = "no vaild country code out of transporter-prefix" %}
{%- endif %}
{#- _ _ _ Choose Output from chosen function: -#}
{%- if out_function == "error" %}
{{ out_msg }}
{%- elif out_function == "transport" %}
{{ transport }}
{%- elif out_function == "transport_broker" %}
{{ transport_broker }}
{%- elif out_function == "transport_broker_pure" %}
{{ transport_broker - price_currency }}
{%- elif out_function == "subsidy" %}
{{ subsidy }}
{%- elif out_function == "price_subsidized" %}
{{ price_subsidized }}
{%- elif out_function == "price_subz_tb" %}
{{ price_subz_tb }}
{%- elif out_function == "price_subz_tb_sf_vat" %}
{{ price_subz_tb_sf_vat }}
{%- elif out_function == "price_subz_tb_sf_vat_pure" %}
{{ price_subz_tb_sf_vat - price_currency }}
{#- _ _ _ All the possible test you can output just to make sure you get sub-calculations right (and verify you work with the right inputs :) -#}
{%- elif out_function == "function_verify" %}
{{ out_function }}
{%- elif out_function == "config_verify" %}
{{ config }}
{%- elif out_function == "cent_multiplier" %}
{{ cent_multiplier }}
{%- elif out_function == "brokerfee" %}
{{ config.brokerfee }}
{%- elif out_function == "price_currency" %}
{{ price_currency }}
{%- elif out_function == "state_fee_ex_vat" %}
{{ state_fee_ex_vat }}
{%- elif out_function == "state_fee_vat" %}
{{ state_fee_vat }}
{%- elif out_function == "test1" %}
{{ test1(transport_net) }}
{%- else %}
{{ "ya gotta choooose a valid functssion!" }}
{%- endif %}
{%- endmacro %}
{# - - - - - - - - - Calculate Norwegian state fees - - - - - - - - - - - - - - - - - - #}
{% macro norway_state_fees( function ) %}
{%- set elavgift_incl_vat = 0.1980 %}
{%- set enova_incl_vat = 0.0125 %}
{%- set vat_percent = 25 %}
{%- set vat_factor = ( 100 + vat_percent ) /100 %}
{#- _ _ _ Choose Output from chosen function: #}
{%- if function == "error" %}
{{ error_msg }}
{%- elif function == "function_verify" %}
{{ function }}
{%- elif function == "nok_vat" %}
{{ ( 100 + vat_percent ) /100 }}
{%- elif function == "vat_ontop" %}
{{ ( vat_percent ) /100 }}
{%- elif function == "vat_factor" %}
{{ vat_factor }}
{%- elif function == "elavgift_incl_vat" %}
{{ elavgift_incl_vat | float}}
{%- elif function == "enova_incl_vat" %}
{{ enova_incl_vat }}
{%- elif function == "enova_and_elavgift_incl_vat" %}
{{ enova_incl_vat + elavgift_incl_vat | float}}
{%- elif function == "enova_and_elavgift_ex_vat" %}
{{ ( enova_incl_vat + elavgift_incl_vat ) / vat_factor }}
{#- _ _ _ All the possible test you can output just to make sure you get sub-calculations right (and verify you work with the right inputs :) -#}
{%- else %}
{{ "ya gotta choooose a valid function!" }}
{%- endif %}
{%- endmacro %}
{#- - - - - - - - - - Calculate Norwegian el-subsidies for private recidents - - - - - - - - #}
{% macro norway_state_subsidy(price_nok_no_vat) %}
{%- set power_subsidy_treshold_ex_vat = (0.875 / 1.25) %}
{%- set power_subsidy_percent = 90 %}
{%- set price = price_nok_no_vat|float %}
{%- set power_subsidy_nok = 0 %}
{#- _ _ _ Calculate net el-subsidy: #}
{%- if price > power_subsidy_treshold_ex_vat %}
{%- set power_subsidy_nok = (price_nok_no_vat - power_subsidy_treshold_ex_vat )
* power_subsidy_percent/100 -%}
{%- endif %}
{#- _ _ _ return output from chosen function: #}
{{ power_subsidy_nok }}
{% endmacro %}
{# - - - - - - - - - Calculate Norwegian transport company fees - - - - - - - - - - - - #}
{% macro norway_transport_fee( transporter, time ) %}
{#- _ _ Set default for day/night traffic, can overrid in settings pr transporter: #}
{%- set daynight = {
"hour_start_night": 22,
"hour_start_day": 6
}
-%}
{%- set isWeekend = time.isoweekday() > 5 %}
{#- _ _ Some transporters provide prices with state fees and mva,, so get current for easy calculations: #}
{%- set elavgift_i = norway_state_fees("elavgift_incl_vat") | float %}
{%- set enova_i = norway_state_fees("enova_incl_vat") | float %}
{%- set vat_factor = norway_state_fees("vat_factor") | float %}
{# _ _ Transport-prices pr transporter's: #}
{%- if transporter == "no_linja_m" %}
{#- Transport-prices from Linja is including VAT, elavgift and enovaavgift: #}
{%- set transport = { "day" : ( 0.4542 - elavgift_i - enova_i ) / vat_factor,
"night" : ( 0.3667 - elavgift_i - enova_i ) / vat_factor,
"weekend" : false
} -%}
{%- elif transporter == "no_tensio_s" %}
{%- set transport = { "day" : ( 0.4030 - elavgift_i - enova_i ) / vat_factor,
"night" : ( 0.3068 - elavgift_i - enova_i ) / vat_factor,
"weekend" : false
} -%}
{%- elif transporter == "no_elvia" %}
{#- Transport-prices from Elvia is including VAT, elavgift and enovaavgift: #}
{%- set transport = { "day" : 0.2116,
"night" : 0.1516,
"weekend" : 0.1516
} -%}
{%- else -%}
{%- set transport = { "day" : 0.9999,
"night" : 0.8888,
"weekend" : 0.7777
} -%}
{%- endif %}
{# _ _ Calculate Transport-price, weekend, day or night: #}
{%- if isWeekend and transport.weekend != false %}
{%- set transport_net = transport.weekend %}
{%- elif time.hour >= daynight.hour_start_night or time.hour < daynight.hour_start_day %}
{%- set transport_net = transport.night %}
{%- else %}
{%- set transport_net = transport.day %}
{%- endif %}
{#- _ _ _ Choose Output from chosen function: -#}
{{ transport_net }}
{% endmacro %}