Funding status - May 2024

[WithoutPants]

Previous discussion #4886

Bounties

Listed below are the currently unpaid bounties, sorted by bounty amount:

Issue	Bounty	Minus fees	Status	Claimed By
#3530	$450.00	$387.84	Open
#1259	$140.00	$120.55	Open
#2643	$102.34	$87.29	Open
#3553	$100.00	$86.02	Open
#3003	$100.00	$86.02	Open (transferred from #2575/#1444)
#1258	$90.00	$77.79	Open
stash-box#284	$75.00	$63.75	Open
#571	$71.80	$61.33	Open
#3875	$50.00	$43.25	Open
#13	$50.00	$42.75	Open
#1408	$40.00	$34.54	Open
#2497	$40.00	$33.51	Open
#4542	$25.00	$21.47	Open
#1659	$20.00	$17.12	Open
#684	$20.00	$17.12	Open
stash-box#282	$10.00	$8.31	Resolved	@InfiniteStash

Closed bounties

Issue	Bounty	Minus fees	Status	Claimed By

Financial status (as of end of February-2024)

Income/Expenses

Income
Backers (176)	$1,234.86
Github sponsors (12)	$54.90
Other contributions	$25.83
Total income	$1,315.59
Expenses
Development March/April	$1,520.00
Total expenses	$1,520.00
Net surplus/loss	-$204.41

Balance

Note: the expenses amounts are adjusted to correctly take into account (an approximation of) the fees that Open Collective charge for expenses.

Assets
Open Collective Balance	$11,871.71
Liabilities
Pending development	$1,220.00
Pending bounties	$1,188.66
stashdb hosting x2 months	$100.00
Total Liabilities	$2,508.66
Net Assets	$9,363.05

Projections

Projections are based on backer income remaining stable, and the maximum development hours being expensed.

Current Net Assets	$9,363.05
Income	per month
Backers (x176)	$1,114.94
Github sponsors (12)	$54.90
Total income	**$1,289.76
Expenses
Development	$1,220.00
stashdb hosting	$50.00
Total expenses	$1,270.00
Net surplus/loss	-$35.14
Years to asset exhaustion	22.2