Skip to content

Conversation

@jerry-sjtu
Copy link

No description provided.


# Terminal value
terminal_value = (owner_earnings * (1 + growth_rate) ** projection_years * terminal_multiple) / ((1 + discount_rate) ** projection_years)
terminal_value = (owner_earnings * (1 + growth_rate) ** projection_years * (1 + terminal_growth_rate) / (discount_rate - terminal_growth_rate)) / ((1 + discount_rate) ** projection_years)
Copy link
Owner

Choose a reason for hiding this comment

The reason will be displayed to describe this comment to others. Learn more.

This should be:

terminal_value = (
    owner_earnings * (1 + growth_rate) ** projection_years
    * terminal_growth_rate / (discount_rate - terminal_growth_rate)
) / ((1 + discount_rate) ** projection_years)

if you want to use the Gordon Growth model!

Copy link
Author

Choose a reason for hiding this comment

The reason will be displayed to describe this comment to others. Learn more.

Thanks for replying. I did some research which supports my point including https://stablebread.com/warren-buffett-intrinsic-value/ and https://www.investopedia.com/terms/g/gordongrowthmodel.asp.

FV of TV = FCFn × (1 + g) / (r - g)
FV of TV = future value of terminal value
FCFn = Free cash flow for the last 12 months of the forecast growth period
r = discount rate (required rate of return)
g = estimated annual terminal growth rate

@virattt virattt closed this May 20, 2025
Sign up for free to join this conversation on GitHub. Already have an account? Sign in to comment

Labels

None yet

Projects

None yet

Development

Successfully merging this pull request may close these issues.

2 participants